5071 Anna Creek Way #FB26,North Augusta,SC,29841

Investment Highlights

Investment property for sale in North Augusta at 5071 Anna Creek Way #FB26, North Augusta, SC, 29841 listed at $412,000 pairs $2,640/mo rent with a $2,017/mo payment to leave $158/mo cash flow. Total monthly income runs $2,640/mo, and annual cash flow reaches $1,894/yr on $136,578 cash to close. Return on cash invested measures 21.3% in year one, and rental yield registers 7.69% at a $412,000 basis. Equity gained on principal adds $2,659/yr, and annual property appreciation at 5% supports $113,828 by year five. Five-year ROI tracks 110.05% and total cumulative return in cash totals $150,303. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,640/mo property income relative to a $2,017/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).