Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ailey at 5070 State Highway 135, Ailey, GA, 30410 earns $302/mo cash flow from $1,397/mo rent with a $881/mo payment. Total monthly income totals $1,397/mo, and annual cash flow totals $3,618/yr on $59,670 capital. ROI tracks 25.97% on current figures, and rental yield reads 9.31% at a $180,000 purchase. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 over five years. Five-year ROI reaches 135.27% and total cumulative return in cash sums $80,717. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,397/mo property income instead of your personal income.
Single Family
Built in 1940
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30410, Ailey, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 705 (100%) |
| Owner Occupied HU | 450 (63.8%) |
| Renter Occupied HU | 148 (21.0%) |
| Vacant Housing Units | 107 (15.2%) |
| Median Home Value | $125,000 |
| Average Home Value | $191,361 |
Residential
613
Single Family
613
Multi-Family
0
Businesses
27
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Listed for sale | $180,000 |
| 2024-04-04 | Sold | $25,000 |
| 2023-11-14 | Listed for sale | $50,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-04 | $645.94 | -0.98% | $21,832 | N/A |
| 2022-03-04 | $652.30 | 0.60% | $21,832 | N/A |
| 2021-03-04 | $648.41 | 11.26% | $21,832 | 12.07% |
Listed by: Victoria Bateman • Bateman Realty LLC
Mls Name: Altamaha Basin BOR
Mls ID: #23148
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
