507 S Broadway UNIT B, Grand Junction, CO, 81507 | $339/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1188 sft

577 Plainview Ct, Grand Junction, CO, 81504

3 Bed
1 Bath
1080 sft

154 3rd St, Clifton, CO, 81520

3 Bed
2 Bath
1249 sft

3009 Ellendale Dr, Grand Junction, CO, 81504

2 Bed
1 Bath
1064 sft

131 Aspinall Dr, Palisade, CO, 81526

Nearby investment properties with comparable prices

3 Bed
2 Bath
2016 sft

105 Callow Creek Ln, Whitewater, CO, 81527

3 Bed
2 Bath
1252 sft

2460 Thunder Mountain Dr UNIT 522, Grand Junction, CO, 81505

3 Bed
3 Bath
1519 sft

2946 D Rd UNIT D1, Grand Junction, CO, 81504

3 Bed
3 Bath
1474 sft

2931 Paula Ln #K4, Grand Junction, CO, 81504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grand Junction at 507 S Broadway UNIT B, Grand Junction, CO, 81507 priced at $339,890 converts $2,320/mo rent into $339/mo cash flow after a $1,664/mo obligation. Total monthly income equals $2,320/mo, and annual cash flow totals $4,065/yr on $112,674 invested. Return on cash invested prints 23.52% in year one, and rental yield reads 8.19% against a $339,890 entry. Equity gained on principal adds $2,193/yr, while 5% annual appreciation compiles into $93,905 by year five. Five-year ROI reaches 121.71% and total cumulative return in cash sums $137,132. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,320/mo property income covering a $1,664/mo payment, not borrower’s personal income.

Townhouse

Built in 1981

1,742 sqft lot

$N/A/sqft

No HOA