507 N Echols St, Caldwell, TX, 77836 | $262/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

507 N Echols St, Caldwell, TX, 77836 | $262/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
857 sft

2578 County Road 121, Caldwell, TX, 77836

3 Bed
1 Bath
936 sft

1030 Knox St, Dime Box, TX, 77853

3 Bed
2 Bath
1332 sft

406 N Broadway St, Caldwell, TX, 77836

3 Bed
1 Bath
1008 sft

802 W Highway 21, Caldwell, TX, 77836

Nearby investment properties with comparable prices

2 Bed
1 Bath
1426 sft

7964 Fm 141, Dime Box, TX, 77853

3 Bed
2 Bath
1584 sft

301 N Banks St, Caldwell, TX, 77836

3 Bed
2 Bath
1149 sft

511 N Hill St, Caldwell, TX, 77836

3 Bed
2 Bath
1898 sft

1391 Private Road 4032, Dime box, TX, 77853

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Caldwell at 507 N Echols St, Caldwell, TX, 77836 uses $53,040 cash to close to unlock $3,148/yr annual cash flow and $262/mo monthly cash flow. Total monthly income runs $1,400/mo, and a $783/mo payment keeps the spread at $262/mo. Purchase price stands at $160,000, and rental yield measures 10.5% with $1,400/mo rent. Return on cash invested shows 25.84% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 135.95% and total cumulative return in cash records $72,110. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,400/mo property income covering a $783/mo payment rather than investor’s personal income.

Single Family

Built in 1970

0.29 Acres lot

$N/A/sqft

No HOA

More details about the property

Inviting brick home with endless potential in Caldwell, TX situated a +/- 0.29 acre lot! This 3-bedroom, 1-bathroom home offers a fantastic opportunity for new homeowners or investors alike. Conveniently located with quick access to Hwy 21, you're just minutes from Walmart, Brookshire Brothers, and less than a mile to Downtown Caldwell. The home features a spacious living room, a kitchen with ample cabinet space, dining area, and 3 generously sized bedrooms. This home has good bones and is ready for a new owners personal touches for use as a family home or income-producing rental. Large fenced backyard shaded by mature trees, complete with a custom brick-built picnic area ideal for entertaining. The front yard boasts brick flower beds that add charm and curb appeal. An attached 1-car brick carport rounds out this well-located property. Don't miss your chance to invest in this prime Caldwell location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,448 (100%)
Owner Occupied HU	4,176 (64.8%)
Renter Occupied HU	1,058 (16.4%)
Vacant Housing Units	1,214 (18.8%)
Median Home Value	$229,911
Average Home Value	$275,725