Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,963/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 5.41% with $4,963/mo rent. Return on cash invested shows 10.35% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 52.86% and total cumulative return in cash records $188,383. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,963/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Single Family
Built in 2017
0.58 Acres lot
$N/A/sqft
$1,400 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Price change | $1,100,000 |
| 2024-10-19 | Listed for sale | $1,120,000 |
| 2020-01-14 | Listing removed | $679,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-20 | $11868.89 | -11.92% | $1,036,000 | 58.17% |
| 2022-11-20 | $13475.74 | -6.15% | $655,000 | N/A |
| 2021-11-20 | $14359.57 | -6.67% | $655,000 | -3.30% |
Listed by: Jill Price • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20753464
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
