507 Brandywine St SEWashingtonDC20032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 507 Brandywine St SE, Washington, DC, 20032 uses $165,750 cash to close to unlock $9,322/yr annual cash flow and $777/mo monthly cash flow. Total monthly income runs $3,703/mo, and a $2,447/mo payment keeps the spread at $777/mo. Purchase price stands at $499,999, and rental yield measures 8.89% with $3,703/mo rent. Return on cash invested shows 25.53% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 132.56% and total cumulative return in cash records $219,715. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,703/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Multi Family
Built in 1951
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20032, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,337 (100%) |
| Owner Occupied HU | 3,531 (20.4%) |
| Renter Occupied HU | 11,934 (68.8%) |
| Vacant Housing Units | 1,872 (10.8%) |
| Median Home Value | $384,817 |
| Average Home Value | $494,903 |
Housing Distribution
Address Breakdown
Residential
16,634
Single Family
9,520
Multi-Family
7,114
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abel Gebremichael • Keller Williams Capital Properties
Mls Name: Bright MLS
Mls ID: #DCDC2240068