507 2200th StEarlingIA51530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Earling at 507 2200th St, Earling, IA, 51530 generates $938/mo in rent and, after a $612/mo payment, leaves $126/mo in cash flow. Total monthly income is $938/mo, and annual cash flow is $1,512/yr on $41,438 invested. Return on cash invested sits at 23.56% in year one, and rental yield is 9% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 122.8% and total cumulative return in cash sums $50,885. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $938/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51530, Earling, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 347 (100%) |
| Owner Occupied HU | 263 (75.8%) |
| Renter Occupied HU | 50 (14.4%) |
| Vacant Housing Units | 34 ( 9.8%) |
| Median Home Value | $187,500 |
| Average Home Value | $210,029 |
Housing Distribution
Address Breakdown
Residential
151
Single Family
151
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices