5065 Pemberton LnThe ColonyTX75056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Colony at 5065 Pemberton Ln, The Colony, TX, 75056 earns $793/mo cash flow from $3,174/mo rent with a $1,639/mo payment. Total monthly income totals $3,174/mo, and annual cash flow totals $9,512/yr on $111,019 capital. ROI tracks 28.48% on current figures, and rental yield reads 11.37% at a $334,900 purchase. Equity gained on principal adds $2,161/yr, and 5% annual appreciation supports $92,527 over five years. Five-year ROI reaches 150% and total cumulative return in cash sums $166,525. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,174/mo property income instead of your personal income.
Single Family
Built in 1975
8,363 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75056, The Colony, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,083 (100%) |
| Owner Occupied HU | 16,441 (51.2%) |
| Renter Occupied HU | 13,404 (41.8%) |
| Vacant Housing Units | 2,238 ( 7.0%) |
| Median Home Value | $488,651 |
| Average Home Value | $527,353 |
Housing Distribution
Address Breakdown
Residential
31,154
Single Family
17,896
Multi-Family
13,258
Businesses
1,394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheryl Kypreos • Central Metro Realty
Mls Name: NTREIS
Mls ID: #21076884