5065 Green Bridge RdDaytonMD21036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 5065 Green Bridge Rd, Dayton, MD, 21036 listed at $474,999 pairs $3,510/mo rent with a $2,325/mo payment to leave $556/mo cash flow. Total monthly income runs $3,510/mo, and annual cash flow reaches $6,667/yr on $157,462 cash to close. Return on cash invested measures 24.14% in year one, and rental yield registers 8.87% at a $474,999 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,233 by year five. Five-year ROI tracks 125.6% and total cumulative return in cash totals $197,766. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,510/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1984
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21036, Dayton, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 749 (100%) |
| Owner Occupied HU | 708 (94.5%) |
| Renter Occupied HU | 28 ( 3.7%) |
| Vacant Housing Units | 13 ( 1.7%) |
| Median Home Value | $971,354 |
| Average Home Value | $1,033,104 |
Housing Distribution
Address Breakdown
Residential
793
Single Family
793
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices