5064 Llano DrWoodland HillsCA91364
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 5064 Llano Dr, Woodland Hills, CA, 91364 in Woodland Hills at $1,750,000, 5.46% gross yield, is a market-growth asset. Rental yield 5.46%. The $7,963/mo rent partially funds the $7,869/mo debt service; the core return is the 5%/yr price growth projected to add $483,493 over five years. Ziffy Mortgage's DSCR mortgage (1.01) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $478,378.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.5% | 6.0% |
| Monthly Cash Flow | $(2,879) | $1,500 |
City averages based on Woodland Hills market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,963 |
| Total Monthly Debt Service | $10,146 |
| DSCR Ratio | 0.78x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1981
8,176 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91364, Woodland Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,991 (100%) |
| Owner Occupied HU | 7,020 (63.9%) |
| Renter Occupied HU | 3,416 (31.1%) |
| Vacant Housing Units | 555 ( 5.0%) |
| Median Home Value | $1,231,320 |
| Average Home Value | $1,298,105 |
Housing Distribution
Address Breakdown
Residential
10,652
Single Family
8,757
Multi-Family
1,895
Businesses
1,852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1981
8,176 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91364, Woodland Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,991 (100%) |
| Owner Occupied HU | 7,020 (63.9%) |
| Renter Occupied HU | 3,416 (31.1%) |
| Vacant Housing Units | 555 ( 5.0%) |
| Median Home Value | $1,231,320 |
| Average Home Value | $1,298,105 |
Housing Distribution
Address Breakdown
Residential
10,652
Single Family
8,757
Multi-Family
1,895
Businesses
1,852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Evans • Real Estate Source, Inc.
Mls Name: CLAW
Mls Provider:
Mls ID: #24-465613
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-02-12 12:49:04 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.