5062 Brookdale Cir, Fairfield, CA, 94534 | $19/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1569 sft

831 San Remo Street, Fairfield, CA, 94533

3 Bed
3 Bath
2662 sft

1032 Mariposa St, Vallejo, CA, 94590

3 Bed
2 Bath
1580 sft

1515 Illinois Street, Vallejo, CA, 94590

2 Bed
2 Bath
1274 sft

70 Mozden Ln, Pleasant Hill, CA, 94523

Nearby investment properties with comparable prices

4 Bed
2 Bath
1593 sft

2700 Owens Street, Fairfield, CA, 94534

3 Bed
1 Bath
1212 sft

1920 California Ave, San Pablo, CA, 94806

3 Bed
2 Bath
1438 sft

2351 Twain Court, Fairfield, CA, 94533

2 Bed
2 Bath
990 sft

1919 Ygnacio Valley Rd APT 64, Walnut Creek, CA, 94598

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairfield at 5062 Brookdale Cir, Fairfield, CA, 94534 listed at $650,000 pairs $4,040/mo rent with a $3,181/mo payment to leave $19/mo cash flow. Total monthly income runs $4,040/mo, and annual cash flow reaches $233/yr on $213,850 cash to close. Return on cash invested measures 20.17% in year one, and rental yield registers 7.46% at a $650,000 basis. Equity gained on principal adds $4,194/yr, and annual property appreciation at 5% supports $179,583 by year five. Five-year ROI tracks 104.2% and total cumulative return in cash totals $222,842. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,040/mo property income relative to a $3,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1985

8,001 sqft lot

$N/A/sqft

No HOA