5061 Vermillion DriveCastle RockCO80108








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Castle Rock at 5061 Vermillion Drive, Castle Rock, CO, 80108 listed at $1,575,000 pairs $5,729/mo rent with a $7,709/mo payment. Total monthly income runs $5,729/mo. Return on cash invested measures 12.26% in year one, and rental yield registers 4.36% at a $1,575,000 basis. Equity gained on principal adds $10,163/yr, and annual property appreciation at 5% supports $435,143 by year five. Five-year ROI tracks 61.22% and total cumulative return in cash totals $312,410. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,729/mo property income relative to a $7,709/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
7,840 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Todd & Tracy Cole • Realty One Group Premier
Mls Name: REcolorado
Mls ID: #5267111







