506 McCrae RdLawrencevilleGA30045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lawrenceville at 506 McCrae Rd, Lawrenceville, GA, 30045 offers $3,392/mo rent that, after a $2,146/mo payment, leaves $723/mo cash flow. Total monthly income is $3,392/mo, and annual cash flow is $8,682/yr on $145,353 cash. Return on cash invested measures 25.88% in year one, and rental yield stands at 9.28% at a $438,470 entry. Equity gained on principal adds $2,829/yr while 5% annual appreciation compounds into $121,141 by year five. Five-year ROI records 134.75% and total cumulative return in cash reaches $195,862. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,392/mo property income versus a $2,146/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30045, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,548 (100%) |
| Owner Occupied HU | 10,985 (81.1%) |
| Renter Occupied HU | 2,192 (16.2%) |
| Vacant Housing Units | 371 ( 2.7%) |
| Median Home Value | $407,842 |
| Average Home Value | $438,668 |
Housing Distribution
Address Breakdown
Residential
13,684
Single Family
13,653
Multi-Family
31
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Corder • Meritage Homes Of Georgia Realty, LLC
Mls Name: FMLS GA
Mls ID: #7697516