506 Horseshoe RdBurnsWY82053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Burns at 506 Horseshoe Rd, Burns, WY, 82053 priced at $498,500 converts $3,281/mo rent into $446/mo cash flow after a $2,440/mo obligation. Total monthly income equals $3,281/mo, and annual cash flow totals $5,356/yr on $165,253 invested. Return on cash invested prints 23.15% in year one, and rental yield reads 7.9% against a $498,500 entry. Equity gained on principal adds $3,217/yr, while 5% annual appreciation compiles into $137,726 by year five. Five-year ROI reaches 119.58% and total cumulative return in cash sums $197,609. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,281/mo property income covering a $2,440/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82053, Burns, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 621 (100%) |
| Owner Occupied HU | 469 (75.5%) |
| Renter Occupied HU | 96 (15.5%) |
| Vacant Housing Units | 56 ( 9.0%) |
| Median Home Value | $403,571 |
| Average Home Value | $512,553 |
Housing Distribution
Address Breakdown
Residential
441
Single Family
441
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices