506 Hilltop Ext, Swansboro, NC, 28584 | 2.73% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1168 sft

544 Shadowridge Road, Jacksonville, NC, 28546

3 Bed
1 Bath
1046 sft

1616 Rocky Run Road, Jacksonville, NC, 28546

2 Bed
2 Bath
1007 sft

629 Myrtlewood Circle, Jacksonville, NC, 28546

Currently Rented+ 2 more

2 Bed
2 Bath
947 sft

2713 Brookfield Drive, Midway Park, NC, 28544

Nearby investment properties with comparable prices

4 Bed
4 Bath
2687 sft

152 Pelican Drive, Newport, NC, 28570

3 Bed
2 Bath
1222 sft

2000 New River Inlet Road UNIT 2507, North Topsail Beach, NC, 28460

4 Bed
4 Bath
2929 sft

130 Creek Bluff Road, Newport, NC, 28570

3 Bed
2 Bath
1069 sft

7406 Archers Creek Court, Emerald Isle, NC, 28594

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,650/mo, and a $3,549/mo payment. Purchase price stands at $725,000, and rental yield measures 2.73% with $1,650/mo rent. Return on cash invested shows 6.13% in year one, and 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 28.78% and total cumulative return in cash records $68,657. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,650/mo property income covering a $3,549/mo payment rather than investor’s personal income.

Single Family

Built in 1983

0.34 Acres lot

$N/A/sqft

No HOA