506 Hampton Dr, North Augusta, SC, 29860 | $996/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2838 sft

510 Norwich Rd, Augusta, GA, 30909

4 Bed
2 Bath
2270 sft

Galloway Plan, Windsor, North Augusta, SC, 29860

4 Bed
3 Bath
2135 sft

6112 High Top Ln, Aiken, SC, 29801

5 Bed
3 Bath
3019 sft

4050 Ellington Dr, Grovetown, GA, 30813

Nearby investment properties with comparable prices

3 Bed
3 Bath
1893 sft

Ellerbe Plan, Highland Bluff, Aiken, SC, 29801

4 Bed
3 Bath
2175 sft

1238 Sambar Cir, Grovetown, GA, 30813

Motivated Seller+ 1 more

4 Bed
2 Bath
2292 sft

1232 Pinnacle Dr, Grovetown, GA, 30813

4 Bed
2 Bath
1876 sft

2034 Summerton Cir, Evans, GA, 30809

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 506 Hampton Dr, North Augusta, SC, 29860 at $367,000 posts ROI 29.73% with $996/mo cash flow from $3,220/mo rent. Total monthly income equals $3,220/mo, and annual cash flow records $11,952/yr on $121,661 to close. Return on cash invested measures 29.73% and rental yield reads 10.53% at the current $367,000. Equity gained on principal adds $2,368/yr, and 5% annual appreciation supports $101,395 by year five. Five-year ROI prints 155.39% and total cumulative return in cash totals $189,047.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,220/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2021

8,276 sqft lot

$N/A/sqft

$475 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,938 (100%)
Owner Occupied HU	6,309 (79.5%)
Renter Occupied HU	1,025 (12.9%)
Vacant Housing Units	604 ( 7.6%)
Median Home Value	$264,904
Average Home Value	$271,717