506 Grouse, Winchester, VA, 22602 | $159/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

506 Grouse, Winchester, VA, 22602 | $159/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2113 sft

761 Fall Run Ln, Winchester, VA, 22602

3 Bed
2 Bath
- sft

100 Fawn Dr, Winchester, VA, 22602

3 Bed
3 Bath
1568 sft

115 Mountain Lodge Dr, Winchester, VA, 22602

3 Bed
2 Bath
2175 sft

601 Fall Run Ln, Winchester, VA, 22602

Nearby investment properties with comparable prices

3 Bed
2 Bath
1934 sft

114 Maurertown Mill Rd, Maurertown, VA, 22644

2 Bed
1 Bath
1800 sft

51 Cemetery Dr, Rio, WV, 26755

3 Bed
2 Bath
2080 sft

115 Fehr Ln, Maurertown, VA, 22644

3 Bed
2 Bath
1458 sft

61 Golden Maple Ln, Maurertown, VA, 22644

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Winchester at 506 Grouse, Winchester, VA, 22602 earns $159/mo cash flow from $2,400/mo rent with a $1,835/mo payment. Total monthly income totals $2,400/mo, and annual cash flow totals $1,905/yr on $124,313 capital. ROI tracks 21.44% on current figures, and rental yield reads 7.68% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 110.78% and total cumulative return in cash sums $137,715. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.

Single Family

Built in 2025

0.52 Acres lot

$N/A/sqft

No HOA

More details about the property

Nestled in the charming Wilde Acres community, this stunning new construction home, completed in 2025,offers a perfect blend of modern design and traditional comfort. The Colonial architectural style, adorned with durable vinyl siding, invites you into a warm and welcoming space. Step inside to discover a thoughtfully designed interior featuring a traditional floor plan that seamlessly connects the kitchen and living areas. The heart of the home boasts a spacious kitchen equipped with stainless steel appliances, including a built-in microwave, stove, and dishwasher, along with a convenient island and pantry for all your culinary needs. Recessed lighting enhances the ambiance, while plush carpeting and laminate plank flooring create a cozy atmosphere throughout. With three generous bedrooms, including a master suite with a walk-in closet, and two and a half beautifully appointed bathrooms, this home is designed for comfort and functionality. The main bathroom features a tub shower combination, perfect for unwinding after a long day. Enjoy the outdoors from your inviting porch, or take advantage of the expansive 0.26-acre lot, providing ample space for gardening or outdoor activities. The unfinished basement offers endless possibilities for customization, whether you envision a recreation room or additional storage. Energy-efficient windows ensure comfort year-round, while off-street parking and a driveway add convenience. This home is not just a place to live; its a place to thrive. Experience the perfect blend of style, comfort, and potential in this exceptional property. special financing available.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22602, Winchester, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,328 (100%)
Owner Occupied HU	10,465 (78.5%)
Renter Occupied HU	2,304 (17.3%)
Vacant Housing Units	559 ( 4.2%)
Median Home Value	$396,960
Average Home Value	$432,452