506 E 5th StSunrayTX79086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunray at 506 E 5th St, Sunray, TX, 79086 offers a 25.12% rental yield on a $101,000 purchase with $2,114/mo rent. Total monthly income registers $2,114/mo, and a $494/mo payment leaves $1,345/mo available for distribution. Annual cash flow reaches $16,142/yr on $33,482 to close, and return on cash invested stands at 68.12% in year one. Equity gained on principal adds $652/yr while 5% annual appreciation supports $27,904 over five years. Portfolio math shows five-year ROI at 363.41% and total cumulative return in cash at $121,674. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,114/mo property income against a $494/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79086, Sunray, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 809 (100%) |
| Owner Occupied HU | 513 (63.4%) |
| Renter Occupied HU | 188 (23.2%) |
| Vacant Housing Units | 108 (13.3%) |
| Median Home Value | $161,796 |
| Average Home Value | $198,894 |
Housing Distribution
Address Breakdown
Residential
43
Single Family
43
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Cavazos • Fathom Realty, LLC
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-3439
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.