506 Daugherty St, La Fayette, GA, 30728 | $552/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

506 Daugherty St, La Fayette, GA, 30728 | $552/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1593 sft

99 Church St, Summerville, GA, 30747

3 Bed
2 Bath
- sft

8759 County Road 15, Gaylesville, AL, 35973

3 Bed
2 Bath
1708 sft

33 Keen Rd, Summerville, GA, 30747

3 Bed
2 Bath
1048 sft

52 Dogwood Dr, Trion, GA, 30753

Nearby investment properties with comparable prices

3 Bed
1 Bath
1406 sft

43015 Alabama Hwy #11, Valley Head, AL, 35989

2 Bed
1 Bath
832 sft

68 Montgomery St, Summerville, GA, 30747

Currently Rented+ 2 more

2 Bed
1 Bath
1008 sft

64 Hartline Hill Rd, Summerville, GA, 30747

2 Bed
1 Bath
1428 sft

502 County Road 756, Valley Head, AL, 35989

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in La Fayette at 506 Daugherty St, La Fayette, GA, 30728 offers $1,404/mo rent that, after a $685/mo payment, leaves $552/mo cash flow. Total monthly income is $1,404/mo, and annual cash flow is $6,627/yr on $46,377 cash. Return on cash invested measures 34.2% in year one, and rental yield stands at 12.04% at a $139,900 entry. Equity gained on principal adds $903/yr while 5% annual appreciation compounds into $38,652 by year five. Five-year ROI records 179.42% and total cumulative return in cash reaches $83,211. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,404/mo property income versus a $685/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1920

0.34 Acres lot

$N/A/sqft

No HOA

More details about the property

With a recent price drop, this charming 1920 home just minutes from downtown Lafayette offers an affordable opportunity to step into homeownership or investment without sacrificing character. The home has seen updates over time, but will be sold as-is and could use some TLC- perfect for someone looking to build equity and add their own personal touch. Inside, you'll find three bedrooms, two bathrooms, a cozy living area, and a separate dining space perfect for hosting family dinners. The washer and dryer, located in the enclosed outdoor laundry room, convey with the sale for added value and convenience. The lot is level and spacious with a fully fenced front yard and a flat backyard that's ideal for pets, gardening, or outdoor projects. A detached storage building provides extra space for tools, hobbies, or equipment. The neighborhood is seeing revitalization, making this an excellent chance to secure a property with growth potential at an approachable price point.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30728, La Fayette, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,319 (100%)
Owner Occupied HU	5,348 (64.3%)
Renter Occupied HU	2,074 (24.9%)
Vacant Housing Units	897 (10.8%)
Median Home Value	$195,833
Average Home Value	$218,043