Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hondo at 506 30TH ST, Hondo, TX, 78861 earns $257/mo cash flow from $2,246/mo rent with a $1,358/mo payment. Total monthly income totals $2,246/mo, and annual cash flow totals $3,080/yr on $91,991 capital. ROI tracks 23.26% on current figures, and rental yield reads 9.71% at a $277,500 purchase. Equity gained on principal adds $1,791/yr, and 5% annual appreciation supports $76,668 over five years. Five-year ROI reaches 122.09% and total cumulative return in cash sums $112,312. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,246/mo property income instead of your personal income.
Single Family
Built in 1975
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $277,500 |
| 2025-01-10 | Listed for sale | $283,000 |
| 2020-08-07 | Listing removed | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4801.29 | 3.45% | $226,520 | -0.05% |
| 2023-02-12 | $4641.26 | 4.25% | $226,630 | 17.09% |
| 2022-02-12 | $4452.24 | 8.42% | $193,550 | 11.67% |
Listed by: Lynda Halbardier • Long Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1833935
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
