506 2nd St, Moody, TX, 76557 | $237/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

506 2nd St, Moody, TX, 76557 | $237/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1702 sft

1821 Holleman Dr, Temple, TX, 76502

3 Bed
2 Bath
1441 sft

7712 McCulloch Rd, Temple, TX, 76502

4 Bed
2 Bath
1872 sft

1505 S 37th St, Temple, TX, 76504

3 Bed
2 Bath
1270 sft

53 Bluebonnet Dr, Belton, TX, 76513

Nearby investment properties with comparable prices

3 Bed
2 Bath
1250 sft

12 Catalpa Ct, Morgans Pt Resort, TX, 76513

3 Bed
2 Bath
1524 sft

103 Black Walnut Ct, Nolanville, TX, 76559

3 Bed
2 Bath
1702 sft

210 Dober St, Nolanville, TX, 76559

5 Bed
2 Bath
1824 sft

415 N Penelope St, Belton, TX, 76513

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Moody at 506 2nd St, Moody, TX, 76557 listed at $255,000 pairs $2,050/mo rent with a $1,248/mo payment to leave $237/mo cash flow. Total monthly income runs $2,050/mo, and annual cash flow reaches $2,841/yr on $84,533 cash to close. Return on cash invested measures 23.27% in year one, and rental yield registers 9.65% at a $255,000 basis. Equity gained on principal adds $1,645/yr, and annual property appreciation at 5% supports $70,452 by year five. Five-year ROI tracks 122.08% and total cumulative return in cash totals $103,196. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,050/mo property income relative to a $1,248/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1920

6,664 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to your brand new dream home a fresh, thoughtfully built residence that blends modern design with functional elegance. From the moment you step through the door, youll appreciate the crisp finishes, bright spaces, and clean lines that define this new construction. The layout has been designed with todays lifestyle in mind, offering an open floor plan that allows for seamless flow between kitchen, living, and dining areas ideal for both daily living and entertaining. High ceilings and ample windows flood the space with natural light, creating an inviting, airy ambiance throughout. Premium materials, designer touches, and quality craftsmanship are evident in every detail from cabinetry and countertops to flooring, lighting, trim, and fixtures. Energy-efficient features are built in, promising comfort, lower utility costs, and peace of mind. Outside, youll enjoy generous yard space thats perfect for landscaping, outdoor living, or play. Ideally located to combine tranquility with convenience, this home puts you minutes from local amenities, schools, and major thoroughfares, while still offering a serene neighborhood setting. This is more than just a house its a turnkey new construction ready to be your forever home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76557, Moody, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,381 (100%)
Owner Occupied HU	1,740 (73.1%)
Renter Occupied HU	407 (17.1%)
Vacant Housing Units	234 ( 9.8%)
Median Home Value	$284,242
Average Home Value	$325,204