506 1st AveDallasTX75226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 506 1st Ave, Dallas, TX, 75226 generates $5,476/mo in rent and, after a $2,814/mo payment, leaves $1,387/mo in cash flow. Total monthly income is $5,476/mo, and annual cash flow is $16,649/yr on $189,175 invested. Return on cash invested sits at 28.86% in year one, and rental yield is 11.43% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 152.04% and total cumulative return in cash sums $287,627. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,476/mo property income rather than buyer’s personal income.
Townhouse
Built in 2006
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75226, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,543 (100%) |
| Owner Occupied HU | 151 ( 4.3%) |
| Renter Occupied HU | 2,830 (79.9%) |
| Vacant Housing Units | 562 (15.9%) |
| Median Home Value | $416,667 |
| Average Home Value | $471,722 |
Housing Distribution
Address Breakdown
Residential
3,693
Single Family
389
Multi-Family
3,304
Businesses
838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices