5059 W Red Shale Rd S, Herriman, UT, 84096 | $225/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2451 sft

228 E Germain Way, Sandy, UT, 84070

3 Bed
1 Bath
1073 sft

1076 E Diamond Way, Sandy, UT, 84094

3 Bed
2 Bath
2042 sft

150 S 100 W, Tooele, UT, 84074

Investment Property+ 1 more

6 Bed
2 Bath
2424 sft

1098 W 675 N, Orem, UT, 84057

Nearby investment properties with comparable prices

2 Bed
2 Bath
1062 sft

4491 W 3500 S APT C3, West Valley City, UT, 84120

3 Bed
2 Bath
1272 sft

1831 W Newcastle Ln #D302, Saratoga Springs, UT, 84045

2 Bed
2 Bath
1080 sft

835 E 3990 S APT E, Murray, UT, 84107

3 Bed
2 Bath
1233 sft

1838 W Eaglewood Dr #R101, Saratoga Springs, UT, 84045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herriman at 5059 W Red Shale Rd S, Herriman, UT, 84096 uses $124,147 cash to close to unlock $2,700/yr annual cash flow and $225/mo monthly cash flow. Total monthly income runs $2,420/mo, and a $1,833/mo payment keeps the spread at $225/mo. Purchase price stands at $374,500, and rental yield measures 7.75% with $2,420/mo rent. Return on cash invested shows 22.08% in year one, and 5% annual appreciation builds toward $103,467 over five years. Five-year ROI reaches 114.06% and total cumulative return in cash records $141,602. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,420/mo property income covering a $1,833/mo payment rather than investor’s personal income.

Townhouse

Built in 2006

1,306 sqft lot

$N/A/sqft

No HOA