5059 Kelley DrTrussvilleAL35173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trussville at 5059 Kelley Dr, Trussville, AL, 35173 earns $752/mo cash flow from $2,839/mo rent with a $1,810/mo payment. Total monthly income totals $2,839/mo, and annual cash flow totals $9,019/yr on $122,622 capital. ROI tracks 27.26% on current figures, and rental yield reads 9.21% at a $369,900 purchase. Equity gained on principal adds $2,387/yr, and 5% annual appreciation supports $102,197 over five years. Five-year ROI reaches 141.57% and total cumulative return in cash sums $173,602. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,839/mo property income instead of your personal income.
Single Family
Built in 1992
87.12 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35173, Trussville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,820 (100%) |
| Owner Occupied HU | 10,116 (85.6%) |
| Renter Occupied HU | 1,187 (10.0%) |
| Vacant Housing Units | 517 ( 4.4%) |
| Median Home Value | $358,083 |
| Average Home Value | $390,275 |
Housing Distribution
Address Breakdown
Residential
12,172
Single Family
12,085
Multi-Family
87
Businesses
1,003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Maze • Keller Williams Trussville
Mls Name: GALMLS
Mls ID: #21423864