5058 Pullman RdHarrisvilleWV26362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisville at 5058 Pullman Rd, Harrisville, WV, 26362 priced at $1,250,000 pairs $2,862/mo rent with after a $6,118/mo payment. Total monthly income equals $2,862/mo. Return on cash invested is 7.42% in year one, and rental yield stands at 2.75% on a $1,250,000 basis. Equity gained on principal adds $8,066/yr, and 5% annual appreciation accumulates to $345,352 by year five. Five-year ROI measures 35.23% and total cumulative return in cash reaches $142,693. For financing, Ziffy Mortgage’s DSCR program evaluates $2,862/mo property income against a $6,118/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
4,024 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26362, Harrisville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,394 (100%) |
| Owner Occupied HU | 940 (67.4%) |
| Renter Occupied HU | 294 (21.1%) |
| Vacant Housing Units | 160 (11.5%) |
| Median Home Value | $119,545 |
| Average Home Value | $182,992 |
Housing Distribution
Address Breakdown
Residential
1,349
Single Family
1,345
Multi-Family
4
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cory Farley • Whitetail Properties Real Estate LLC
Mls Name: My State MLS
Mls ID: #11342179