Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Corvallis at 5055 NE Elliott Cir SPACE 165, Corvallis, OR, 97330 earns $1,155/mo cash flow from $1,939/mo rent with a $636/mo payment. Total monthly income totals $1,939/mo, and annual cash flow totals $13,856/yr on $43,062 capital. ROI tracks 52.09% on current figures, and rental yield reads 17.91% at a $129,900 purchase. Equity gained on principal adds $838/yr, and 5% annual appreciation supports $35,889 over five years. Five-year ROI reaches 275.23% and total cumulative return in cash sums $118,519. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,939/mo property income instead of your personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97330, Corvallis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,045 (100%) |
| Owner Occupied HU | 9,393 (46.9%) |
| Renter Occupied HU | 9,497 (47.4%) |
| Vacant Housing Units | 1,155 ( 5.8%) |
| Median Home Value | $551,287 |
| Average Home Value | $560,609 |
Residential
19,019
Single Family
16,803
Multi-Family
2,216
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Price change | $129,900 |
| 2024-08-19 | Listed for sale | $136,900 |
| 2023-10-14 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | N/A | N/A | N/A | N/A |
Listed by: N/A • Sunrise Homes
Mls Name: Sunrise Homes
Mls Provider:
Mls ID: #N/A
