5053 W 109th St UNIT 7InglewoodCA90304
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 5053 W 109th St UNIT 7, Inglewood, CA, 90304 in Inglewood: $6,011/mo in rent, $756/mo in net income, 9.38% gross yield, 1.74 DSCR, all at $769,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $212,461 in appreciation and $7,083/yr in principal paydown projects total cumulative return of $342,448.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 5.0% |
| Monthly Cash Flow | $756 | $1,500 |
City averages based on Inglewood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,011 |
| Total Monthly Debt Service | $4,949 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2015
0.60 Acres lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90304, Inglewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,309 (100%) |
| Owner Occupied HU | 2,109 (28.9%) |
| Renter Occupied HU | 4,948 (67.7%) |
| Vacant Housing Units | 252 ( 3.4%) |
| Median Home Value | $811,834 |
| Average Home Value | $902,437 |
Housing Distribution
Address Breakdown
Residential
6,914
Single Family
5,168
Multi-Family
1,746
Businesses
626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2015
0.60 Acres lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90304, Inglewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,309 (100%) |
| Owner Occupied HU | 2,109 (28.9%) |
| Renter Occupied HU | 4,948 (67.7%) |
| Vacant Housing Units | 252 ( 3.4%) |
| Median Home Value | $811,834 |
| Average Home Value | $902,437 |
Housing Distribution
Address Breakdown
Residential
6,914
Single Family
5,168
Multi-Family
1,746
Businesses
626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices