5052 Lost Creek DrMorristownTN37813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Morristown at 5052 Lost Creek Dr, Morristown, TN, 37813 generates $2,959/mo in rent and, after a $1,605/mo payment, leaves $996/mo in cash flow. Total monthly income is $2,959/mo, and annual cash flow is $11,952/yr on $108,712 invested. Return on cash invested sits at 30.9% in year one, and rental yield is 10.83% on a $327,940 entry. Equity gained on principal adds $2,116/yr, while 5% annual appreciation builds toward $90,604 over five years. Five-year ROI reaches 161.53% and total cumulative return in cash sums $175,608. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,959/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37813, Morristown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,285 (100%) |
| Owner Occupied HU | 4,608 (55.6%) |
| Renter Occupied HU | 2,984 (36.0%) |
| Vacant Housing Units | 693 ( 8.4%) |
| Median Home Value | $219,848 |
| Average Home Value | $272,801 |
Housing Distribution
Address Breakdown
Residential
7,862
Single Family
7,620
Multi-Family
242
Businesses
747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darlene Slone • D.R. Horton
Mls Name: Lakeway Area AOR
Mls ID: #708536