5051 Woodlake DrLoves ParkIL61111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Loves Park at 5051 Woodlake Dr, Loves Park, IL, 61111 uses $62,985 cash to close to unlock $6,517/yr annual cash flow and $543/mo monthly cash flow. Total monthly income runs $1,861/mo, and a $930/mo payment keeps the spread at $543/mo. Purchase price stands at $190,000, and rental yield measures 11.75% with $1,861/mo rent. Return on cash invested shows 30.26% in year one, and 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 159.39% and total cumulative return in cash records $100,392. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,861/mo property income covering a $930/mo payment rather than investor’s personal income.
Townhouse
Built in N/A
2,875 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61111, Loves Park, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,578 (100%) |
| Owner Occupied HU | 6,876 (65.0%) |
| Renter Occupied HU | 3,248 (30.7%) |
| Vacant Housing Units | 454 ( 4.3%) |
| Median Home Value | $166,525 |
| Average Home Value | $191,823 |
Housing Distribution
Address Breakdown
Residential
10,594
Single Family
10,170
Multi-Family
424
Businesses
1,016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Nufio • You Properties LLC
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12544089