Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$1,525,000
3 bds4 ba3510sqft
5051 Pelican Colony BLVD #303Bonita SpringsFL34134
4.02%
Gross Yield
8.2%
ROI
$5,109/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $5,109/mo, and a $7,464/mo payment. Purchase price stands at $1,525,000, and rental yield measures 4.02% with $5,109/mo rent. Return on cash invested shows 8.2% in year one, and 5% annual appreciation builds toward $421,329 over five years. Five-year ROI reaches 40.55% and total cumulative return in cash records $200,352. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,109/mo property income covering a $7,464/mo payment rather than investor’s personal income.
Condo
Built in 2003
0.43 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Tom Ostrander • Compass Florida LLC
Mls Name: SWFLMLS
Mls ID: #225030642








