5051 Heather Dr, Cross Lanes, WV, 25313 | $631/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1796 sft

315 Kentucky Ave, Saint Albans, WV, 25177

3 Bed
2 Bath
1422 sft

2611 Larwood Dr, Charleston, WV, 25302

3 Bed
2 Bath
1344 sft

406 Elm St, South Charleston, WV, 25302

3 Bed
2 Bath
1615 sft

109 Hillside Dr, Nitro, WV, 25143

Nearby investment properties with comparable prices

3 Bed
2 Bath
1845 sft

104 Costello St, Charleston, WV, 25302

3 Bed
1 Bath
1184 sft

3981 39th St E, Nitro, WV, 25143

3 Bed
2 Bath
1300 sft

212 Zandale Ln, Charleston, WV, 25320

$ 174,900

ROI

Cash Flow/m

4 Bed
2 Bath
1715 sft

1287 Harvey Crk, Hamlin, WV, 25523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cross Lanes at 5051 Heather Dr, Cross Lanes, WV, 25313 offers $1,825/mo rent that, after a $1,003/mo payment, leaves $631/mo cash flow. Total monthly income is $1,825/mo, and annual cash flow is $7,571/yr on $67,958 cash. Return on cash invested measures 31.05% in year one, and rental yield stands at 10.68% at a $205,000 entry. Equity gained on principal adds $1,323/yr while 5% annual appreciation compounds into $56,638 by year five. Five-year ROI records 162.09% and total cumulative return in cash reaches $110,154. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,825/mo property income versus a $1,003/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1971

0.34 Acres lot

$N/A/sqft

$100 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25313, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,917 (100%)
Owner Occupied HU	3,709 (62.7%)
Renter Occupied HU	1,543 (26.1%)
Vacant Housing Units	665 (11.2%)
Median Home Value	$200,142
Average Home Value	$271,939