5051 Grande Dr APT D3PensacolaFL32504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pensacola at 5051 Grande Dr APT D3, Pensacola, FL, 32504 priced at $349,900 converts $2,276/mo rent into after a $1,713/mo obligation. Total monthly income equals $2,276/mo. Return on cash invested prints 16.98% in year one, and rental yield reads 7.81% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 88.6% and total cumulative return in cash sums $102,774. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,276/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Townhouse
Built in 1985
3,049 sqft lot
$N/A/sqft
$2,844 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Woodruff Jones, Llc • Southern Realty Gulf Coast LLC
Mls Name: PAR
Mls Provider:
Mls ID: #649797
Disclaimer: Copyright 2024 by the Multiple Listing Service of the Pensacola Association of REALTORS. This information is believed to be accurate but is not guaranteed. Subject to verification by all parties. This data is copyrighted and may not be transmitted, retransmitted, copied, framed, repurposed, or altered in any way for any other site, individual and/or purpose without the express written permission of the Multiple Listing Service of the Pensacola Association of REALTORS. Florida recognizes single and transaction agency relationships. Information deemed reliable but not guaranteed. Any use of search facilities of data on this site, other than by a consumer looking to purchase real estate, is prohibited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.