5051 Belmeade RdKansas CityMO64129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 5051 Belmeade Rd, Kansas City, MO, 64129 uses $56,338 cash to close to unlock $5,441/yr annual cash flow and $453/mo monthly cash flow. Total monthly income runs $1,512/mo, and a $832/mo payment keeps the spread at $453/mo. Purchase price stands at $169,950, and rental yield measures 10.68% with $1,512/mo rent. Return on cash invested shows 29.57% in year one, and 5% annual appreciation builds toward $46,954 over five years. Five-year ROI reaches 154.73% and total cumulative return in cash records $87,173. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,512/mo property income covering a $832/mo payment rather than investor’s personal income.
Single Family
Built in 1952
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64129, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,518 (100%) |
| Owner Occupied HU | 1,993 (44.1%) |
| Renter Occupied HU | 1,857 (41.1%) |
| Vacant Housing Units | 668 (14.8%) |
| Median Home Value | $124,504 |
| Average Home Value | $154,466 |
Housing Distribution
Address Breakdown
Residential
3,972
Single Family
3,972
Multi-Family
0
Businesses
239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Cordell • Auben Realty MO, LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2577841