5050 S Center StDel ReyCA93616
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Del Rey rental at 5050 S Center St, Del Rey, CA, 93616 sits in the solid-income band: 9.73% gross yield, $2,472/mo rent, $585/mo net after the $1,371/mo debt service, DSCR 1.80. Entry price of $305,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $84,266 and $2,809/yr in principal reduction bring total cumulative return to $153,398.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.0% |
| Monthly Cash Flow | $585 | $1,200 |
City averages based on Del Rey market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,472 |
| Total Monthly Debt Service | $1,765 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1996
6,725 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93616, Del Rey, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 636 (100%) |
| Owner Occupied HU | 308 (48.4%) |
| Renter Occupied HU | 304 (47.8%) |
| Vacant Housing Units | 24 ( 3.8%) |
| Median Home Value | $448,000 |
| Average Home Value | $497,427 |
Housing Distribution
Address Breakdown
Residential
405
Single Family
357
Multi-Family
48
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1996
6,725 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93616, Del Rey, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 636 (100%) |
| Owner Occupied HU | 308 (48.4%) |
| Renter Occupied HU | 304 (47.8%) |
| Vacant Housing Units | 24 ( 3.8%) |
| Median Home Value | $448,000 |
| Average Home Value | $497,427 |
Housing Distribution
Address Breakdown
Residential
405
Single Family
357
Multi-Family
48
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Fresno MLS
Mls ID: #653249