Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 5050 Glenmont Dr #F5, Houston, TX, 77081 listed at $190,000 pairs $1,452/mo rent with a $930/mo payment to leave $101/mo cash flow. Total monthly income runs $1,452/mo, and annual cash flow reaches $1,210/yr on $62,985 cash to close. Return on cash invested measures 21.83% in year one, and rental yield registers 9.17% at a $190,000 basis. Equity gained on principal adds $1,226/yr, and annual property appreciation at 5% supports $52,494 by year five. Five-year ROI tracks 114.35% and total cumulative return in cash totals $72,024. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,452/mo property income relative to a $930/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1978
2.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77081, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,945 (100%) |
| Owner Occupied HU | 1,190 ( 5.7%) |
| Renter Occupied HU | 17,384 (83.0%) |
| Vacant Housing Units | 2,371 (11.3%) |
| Median Home Value | $454,483 |
| Average Home Value | $509,786 |
Residential
19,610
Single Family
2,365
Multi-Family
17,245
Businesses
2,274
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Donna Owens • CB&A, Realtors-Katy
Mls Name: HAR
Mls ID: #87272725
