5050 Columbus St SE UNIT 35, Albany, OR, 97322 | $273/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
756 sft

141 S 17th St UNIT 70, Independence, OR, 97351

3 Bed
2 Bath
1232 sft

300 SE Goodnight Ave UNIT 55, Corvallis, OR, 97333

3 Bed
2 Bath
1188 sft

706 Stafford St #67, Aumsville, OR, 97325

3 Bed
2 Bath
1296 sft

5050 Columbus St SE UNIT 100, Albany, OR, 97322

Nearby investment properties with comparable prices

Currently Rented+ 1 more

3 Bed
2 Bath
1400 sft

32483 Oakville Rd SW UNIT 23, Albany, OR, 97321

2 Bed
1 Bath
756 sft

141 S 17th St UNIT 70, Independence, OR, 97351

2 Bed
2 Bath
1056 sft

141 S 17th St UNIT 44, Independence, OR, 97351

3 Bed
2 Bath
1344 sft

755 NE Circle Blvd UNIT 60, Corvallis, OR, 97330

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Albany at 5050 Columbus St SE UNIT 35, Albany, OR, 97322 uses $49,725 cash to close to unlock $3,273/yr annual cash flow and $273/mo monthly cash flow. Total monthly income runs $1,178/mo, and a $734/mo payment keeps the spread at $273/mo. Purchase price stands at $150,000, and rental yield measures 9.42% with $1,178/mo rent. Return on cash invested shows 26.49% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 137.95% and total cumulative return in cash records $68,598. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,178/mo property income covering a $734/mo payment rather than investor’s personal income.

Manufactured

Built in 1979

N/A lot

$N/A/sqft

No HOA