5050 Columbus St SE UNIT 184, Albany, OR, 97322 | $289/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5050 Columbus St SE UNIT 184, Albany, OR, 97322 | $289/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1848 sft

31919 N Lake Creek Dr UNIT 17, Tangent, OR, 97389

4 Bed
2 Bath
1581 sft

1284 N 19th St UNIT 7, Philomath, OR, 97370

3 Bed
2 Bath
1404 sft

31919 N Lake Creek Dr UNIT 35, Tangent, OR, 97389

3 Bed
2 Bath
1440 sft

5050 Columbus St SE UNIT 35, Albany, OR, 97322

Nearby investment properties with comparable prices

3 Bed
2 Bath
1440 sft

33125 SE White Oak Rd UNIT 20, Corvallis, OR, 97333

3 Bed
2 Bath
1404 sft

31919 N Lake Creek Dr UNIT 35, Tangent, OR, 97389

3 Bed
2 Bath
1848 sft

31919 N Lake Creek Dr UNIT 17, Tangent, OR, 97389

Motivated Seller+ 1 more

3 Bed
2 Bath
1296 sft

31919 N Lake Creek Dr UNIT 5, Tangent, OR, 97389

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Albany at 5050 Columbus St SE UNIT 184, Albany, OR, 97322 listed at $145,000 pairs $1,165/mo rent with a $710/mo payment to leave $289/mo cash flow. Total monthly income runs $1,165/mo, and annual cash flow reaches $3,474/yr on $48,068 cash to close. Return on cash invested measures 27.14% in year one, and rental yield registers 9.64% at a $145,000 basis. Equity gained on principal adds $936/yr, and annual property appreciation at 5% supports $40,061 by year five. Five-year ROI tracks 141.47% and total cumulative return in cash totals $68,000. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,165/mo property income relative to a $710/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 1989

N/A lot

$N/A/sqft

No HOA

More details about the property

Move right into this spacious 4-bed, 2-bath home the all-ages Columbus Greens Park! This thoughtfully updated home features a newer composition roof, newer laminate flooring, newer stunning quartz countertops with an large eating bar freshly black painted cabinets just Beautiful! A formal dining area is perfect for entertaining. primary suite walkin closet, new granite vanitys, family and living rooms Enjoy large covered deck views of the farmer fields, garden shed + small shop. Call for showing today!