5050 Ambassador Way APT 218, Houston, TX, 77056 | $108/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5050 Ambassador Way APT 218, Houston, TX, 77056 | $108/mo Cash Flow | Ziffy

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1190 sft

15822 Baybriar Dr, Missouri City, TX, 77489

2 Bed
2 Bath
946 sft

10555 Turtlewood Ct UNIT 2111, Houston, TX, 77072

3 Bed
2 Bath
1913 sft

15443 El Padre Dr, Houston, TX, 77083

3 Bed
1 Bath
1149 sft

1816 Spruce Dr, Rosenberg, TX, 77471

Nearby investment properties with comparable prices

2 Bed
2 Bath
1584 sft

10627 Sandpiper Dr #136, Houston, TX, 77096

2 Bed
3 Bath
1620 sft

3780 Tanglewilde St APT 306, Houston, TX, 77063

2 Bed
3 Bath
1520 sft

9800 Pagewood Ln APT 3104, Houston, TX, 77042

2 Bed
3 Bath
1428 sft

3800 Tanglewilde St APT 703, Houston, TX, 77063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Houston at 5050 Ambassador Way APT 218, Houston, TX, 77056 generates $1,381/mo in rent and, after a $876/mo payment, leaves $108/mo in cash flow. Total monthly income is $1,381/mo, and annual cash flow is $1,299/yr on $59,339 invested. Return on cash invested sits at 22.1% in year one, and rental yield is 9.26% on a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 115.84% and total cumulative return in cash sums $68,739. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,381/mo property income rather than buyer’s personal income.

Townhouse

Built in 1967

1.52 Acres lot

$N/A/sqft

No HOA

More details about the property

ALL BILLS PAID and newly renovated one bedroom, one bathroom on the second floor of The Ambassador at Post Oak minutes to the Galleria, Whole Foods, upscale restaurants and shopping surrounded by multi-million dollars high-rise condominiums, with easy access to 610 Loop, I-10 and 59 freeway. This condo is move-in ready with new paint, new carpet, and new Calcutta kitchen countertop, stackable washer/dryer, refrigerator, and glass sliding doors in living area that lead to a balcony. Reserved-secured underground parking for one vehicle, swimming pool, beautiful courtyard, and landscaping. Secure fob entry into the newly renovated building upgrades include marble floor foyer, new hallway carpet, fresh paint, and new elevator paneling. Ideal for someone looking for convenience, all bills included, and security in one of Houstons most desirable locations.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77056, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,264 (100%)
Owner Occupied HU	4,757 (29.2%)
Renter Occupied HU	9,065 (55.7%)
Vacant Housing Units	2,442 (15.0%)
Median Home Value	$765,546
Average Home Value	$1,010,304