505 Willow AveEden ValleyMN55329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eden Valley at 505 Willow Ave, Eden Valley, MN, 55329 uses $76,212 cash to close to unlock $2,480/yr annual cash flow and $207/mo monthly cash flow. Total monthly income runs $1,642/mo, and a $1,125/mo payment keeps the spread at $207/mo. Purchase price stands at $229,900, and rental yield measures 8.57% with $1,642/mo rent. Return on cash invested shows 23.16% in year one, and 5% annual appreciation builds toward $63,517 over five years. Five-year ROI reaches 120.37% and total cumulative return in cash records $91,739. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,642/mo property income covering a $1,125/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55329, Eden Valley, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 997 (100%) |
| Owner Occupied HU | 682 (68.4%) |
| Renter Occupied HU | 157 (15.7%) |
| Vacant Housing Units | 158 (15.8%) |
| Median Home Value | $284,932 |
| Average Home Value | $375,982 |
Housing Distribution
Address Breakdown
Residential
725
Single Family
656
Multi-Family
69
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Welsh • Coldwell Banker Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6818390