Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 505 Wilder Ln, Fort Worth, TX, 76131 at $399,999 posts ROI 20.4% with $54/mo cash flow from $2,932/mo rent. Total monthly income equals $2,932/mo, and annual cash flow records $648/yr on $132,600 to close. Return on cash invested measures 20.4% and rental yield reads 8.8% at the current $399,999. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,512 by year five. Five-year ROI prints 106.83% and total cumulative return in cash totals $141,651.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,932/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2019
5,501 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $399,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3331.77 | -22.03% | $282,000 | -20.79% |
| 2023-02-13 | $4273.32 | -1.48% | $356,000 | 8.18% |
| 2022-02-13 | $4337.30 | 17.18% | $329,082 | 19.57% |
Listed by: Amanda Rodriguez • All City Real Estate, Ltd Co
Mls Name: NTREIS
Mls ID: #20821845
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
