505 W Pawnee StClevelandOK74020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cleveland at 505 W Pawnee St, Cleveland, OK, 74020 priced at $129,000 converts $1,011/mo rent into $188/mo cash flow after a $631/mo obligation. Total monthly income equals $1,011/mo, and annual cash flow totals $2,251/yr on $42,764 invested. Return on cash invested prints 25.17% in year one, and rental yield reads 9.4% against a $129,000 entry. Equity gained on principal adds $832/yr, while 5% annual appreciation compiles into $35,640 by year five. Five-year ROI reaches 131.36% and total cumulative return in cash sums $56,173. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,011/mo property income covering a $631/mo payment, not borrower’s personal income.
Single Family
Built in 1918
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74020, Cleveland, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,677 (100%) |
| Owner Occupied HU | 2,283 (62.1%) |
| Renter Occupied HU | 834 (22.7%) |
| Vacant Housing Units | 560 (15.2%) |
| Median Home Value | $155,013 |
| Average Home Value | $188,454 |
Housing Distribution
Address Breakdown
Residential
2,918
Single Family
2,863
Multi-Family
55
Businesses
288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices