505 W 3rd StDodd CityTX75438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dodd City at 505 W 3rd St, Dodd City, TX, 75438 earns $86/mo cash flow from $3,286/mo rent with a $2,203/mo payment. Total monthly income totals $3,286/mo, and annual cash flow totals $1,026/yr on $149,175 capital. ROI tracks 20.6% on current figures, and rental yield reads 8.76% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 107.75% and total cumulative return in cash sums $160,734. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,286/mo property income instead of your personal income.
Single Family
Built in 2001
2.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75438, Dodd City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 396 (100%) |
| Owner Occupied HU | 291 (73.5%) |
| Renter Occupied HU | 59 (14.9%) |
| Vacant Housing Units | 46 (11.6%) |
| Median Home Value | $239,583 |
| Average Home Value | $362,835 |
Housing Distribution
Address Breakdown
Residential
337
Single Family
337
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices