505 Vinson Rd, Clayton, NC, 27527 | $74/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1620 sft

1400 Big Falls Dr, Wendell, NC, 27591

3 Bed
2 Bath
1534 sft

1808 Betry Pl, Raleigh, NC, 27603

3 Bed
2 Bath
1419 sft

3808 Vesta Dr, Raleigh, NC, 27603

3 Bed
3 Bath
1823 sft

805 Old Tarboro Rd, Wendell, NC, 27591

Nearby investment properties with comparable prices

4 Bed
4 Bath
1717 sft

6620 Pathfinder Way, Raleigh, NC, 27616

3 Bed
3 Bath
1985 sft

1012 Channel Drop Loop, Zebulon, NC, 27597

Investment Property+ 1 more

3 Bed
2 Bath
1511 sft

1107 Edgebrook Dr, Garner, NC, 27529

4 Bed
3 Bath
1660 sft

161 Traverse Mountain Dr, Wendell, NC, 27591

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 505 Vinson Rd, Clayton, NC, 27527 earns $74/mo cash flow from $2,573/mo rent with a $2,007/mo payment. Total monthly income totals $2,573/mo, and annual cash flow totals $888/yr on $135,915 capital. ROI tracks 20.56% on current figures, and rental yield reads 7.53% at a $410,000 purchase. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,275 over five years. Five-year ROI reaches 106.21% and total cumulative return in cash sums $144,359. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,573/mo property income instead of your personal income.

Single Family

Built in 2005

1.08 Acres lot

$N/A/sqft

No HOA