Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 505 Travis Ranch Trl, Arlington, TX, 76002 at $450,000 posts ROI 31.83% with $1,483/mo cash flow from $4,708/mo rent. Total monthly income equals $4,708/mo, and annual cash flow records $17,790/yr on $149,175 to close. Return on cash invested measures 31.83% and rental yield reads 12.55% at the current $450,000. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 by year five. Five-year ROI prints 168.09% and total cumulative return in cash totals $250,746.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,708/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
7,579 sqft lot
$N/A/sqft
$75 quarterly HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $450,000 |
| 2016-10-02 | Listing removed | $269,900 |
| 2016-09-11 | Pending sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $7252.14 | 8.78% | $512,132 | -5.28% |
| 2023-12-27 | $6667.08 | -12.67% | $540,673 | 28.56% |
| 2022-12-27 | $7634.15 | 3.22% | $420,568 | 35.54% |
Listed by: Adedire Adesida • United Real Estate
Mls Name: NTREIS
Mls ID: #20733343
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
