505 Tiberon Cove RdLongwoodFL32750
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 505 Tiberon Cove Rd, Longwood, FL, 32750 in Longwood. Priced at $399,500, it generates $3,360/mo in gross rent and $709/mo in net monthly cash flow, a 10.09% yield that comfortably supports the 1.87 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,506. Five-year appreciation: $110,374. Equity from principal paydown: $3,679/yr. Total projected cumulative return: $197,941.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 7.0% |
| Monthly Cash Flow | $709 | $1,200 |
City averages based on Longwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,360 |
| Total Monthly Debt Service | $2,492 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
8,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32750, Longwood, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,803 (100%) |
| Owner Occupied HU | 7,368 (68.2%) |
| Renter Occupied HU | 3,026 (28.0%) |
| Vacant Housing Units | 409 ( 3.8%) |
| Median Home Value | $435,828 |
| Average Home Value | $477,730 |
Housing Distribution
Address Breakdown
Residential
10,901
Single Family
10,022
Multi-Family
879
Businesses
2,150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
8,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32750, Longwood, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,803 (100%) |
| Owner Occupied HU | 7,368 (68.2%) |
| Renter Occupied HU | 3,026 (28.0%) |
| Vacant Housing Units | 409 ( 3.8%) |
| Median Home Value | $435,828 |
| Average Home Value | $477,730 |
Housing Distribution
Address Breakdown
Residential
10,901
Single Family
10,022
Multi-Family
879
Businesses
2,150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices