505 Sylvan Ct, Frederick, MD, 21703 | $692/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1025 sft

304 Canberra Ct, Frederick, MD, 21701

2 Bed
3 Bath
1924 sft

805 Candy Apple Ave, Mount Airy, MD, 21771

3 Bed
3 Bath
2905 sft

3618 Holborn Pl, Frederick, MD, 21704

3 Bed
3 Bath
1374 sft

103 E Hammaker St, Thurmont, MD, 21788

Nearby investment properties with comparable prices

2 Bed
2 Bath
945 sft

38 Cross Ridge Ct, Germantown, MD, 20874

3 Bed
3 Bath
1917 sft

19060 Highstream Dr #779, Germantown, MD, 20874

3 Bed
3 Bath
1188 sft

9875 Brookridge Ct, Gaithersburg, MD, 20886

3 Bed
2 Bath
2054 sft

816 E E St, Brunswick, MD, 21716

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 505 Sylvan Ct, Frederick, MD, 21703 uses $130,943 cash to close to unlock $8,300/yr annual cash flow and $692/mo monthly cash flow. Total monthly income runs $3,148/mo, and a $1,933/mo payment keeps the spread at $692/mo. Purchase price stands at $395,000, and rental yield measures 9.56% with $3,148/mo rent. Return on cash invested shows 26.25% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 136.86% and total cumulative return in cash records $179,214. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,148/mo property income covering a $1,933/mo payment rather than investor’s personal income.

Townhouse

Built in 2004

1,940 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21703, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,079 (100%)
Owner Occupied HU	11,278 (66.0%)
Renter Occupied HU	5,112 (29.9%)
Vacant Housing Units	689 ( 4.0%)
Median Home Value	$425,220
Average Home Value	$488,306