505 Roystonia Palm DrIndialanticFL32903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Indialantic at 505 Roystonia Palm Dr, Indialantic, FL, 32903 priced at $751,000 pairs $5,106/mo rent with $93/mo cash flow after a $3,676/mo payment. Total monthly income equals $5,106/mo, and annual cash flow comes to $1,114/yr on $247,079 invested. Return on cash invested is 20.51% in year one, and rental yield stands at 8.16% on a $751,000 basis. Equity gained on principal adds $4,846/yr, and 5% annual appreciation accumulates to $207,487 by year five. Five-year ROI measures 106.68% and total cumulative return in cash reaches $263,576. For financing, Ziffy Mortgage’s DSCR program evaluates $5,106/mo property income against a $3,676/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
0.30 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32903, Indialantic, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,168 (100%) |
| Owner Occupied HU | 4,984 (69.5%) |
| Renter Occupied HU | 1,264 (17.6%) |
| Vacant Housing Units | 920 (12.8%) |
| Median Home Value | $592,903 |
| Average Home Value | $628,684 |
Housing Distribution
Address Breakdown
Residential
6,686
Single Family
5,455
Multi-Family
1,231
Businesses
481
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andy Waterman • Waterman Real Estate, Inc.
Mls Name: Space Coast AOR
Mls ID: #1045338
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.