505 Roadrunner DrBullhead CityAZ86442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bullhead City at 505 Roadrunner Dr, Bullhead City, AZ, 86442 priced at $259,900 pairs $1,724/mo rent with $188/mo cash flow after a $1,272/mo payment. Total monthly income equals $1,724/mo, and annual cash flow comes to $2,253/yr on $86,157 invested. Return on cash invested is 22.52% in year one, and rental yield stands at 7.96% on a $259,900 basis. Equity gained on principal adds $1,677/yr, and 5% annual appreciation accumulates to $71,806 by year five. Five-year ROI measures 116.49% and total cumulative return in cash reaches $100,366. For financing, Ziffy Mortgage’s DSCR program evaluates $1,724/mo property income against a $1,272/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86442, Bullhead City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,828 (100%) |
| Owner Occupied HU | 10,968 (52.7%) |
| Renter Occupied HU | 5,404 (25.9%) |
| Vacant Housing Units | 4,456 (21.4%) |
| Median Home Value | $201,668 |
| Average Home Value | $262,461 |
Housing Distribution
Address Breakdown
Residential
16,981
Single Family
13,597
Multi-Family
3,384
Businesses
884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared English • Congress Realty Inc.
Mls Name: WARDEX
Mls ID: #033345