505 Red Tail DrAmherstWI54406
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 505 Red Tail Dr, Amherst, WI, 54406 in Amherst. At $309,900 it earns $2,478/mo in rent and distributes $398/mo to the owner after the $1,394/mo payment, a consistent 9.6% yield. DSCR 1.78 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $85,620 in value; $2,854/yr in principal paydown compounds ownership stake. Total projected return: $143,859.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $398 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,478 |
| Total Monthly Debt Service | $1,956 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2016
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54406, Amherst, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,561 (100%) |
| Owner Occupied HU | 1,217 (78.0%) |
| Renter Occupied HU | 219 (14.0%) |
| Vacant Housing Units | 125 ( 8.0%) |
| Median Home Value | $304,433 |
| Average Home Value | $344,585 |
Housing Distribution
Address Breakdown
Residential
1,507
Single Family
1,419
Multi-Family
88
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2016
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54406, Amherst, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,561 (100%) |
| Owner Occupied HU | 1,217 (78.0%) |
| Renter Occupied HU | 219 (14.0%) |
| Vacant Housing Units | 125 ( 8.0%) |
| Median Home Value | $304,433 |
| Average Home Value | $344,585 |
Housing Distribution
Address Breakdown
Residential
1,507
Single Family
1,419
Multi-Family
88
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices