505 Osprey PlFayettevilleNC28303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 505 Osprey Pl, Fayetteville, NC, 28303 priced at $256,000 converts $2,292/mo rent into $732/mo cash flow after a $1,253/mo obligation. Total monthly income equals $2,292/mo, and annual cash flow totals $8,782/yr on $84,864 invested. Return on cash invested prints 30.26% in year one, and rental yield reads 10.74% against a $256,000 entry. Equity gained on principal adds $1,652/yr, while 5% annual appreciation compiles into $70,728 by year five. Five-year ROI reaches 158.2% and total cumulative return in cash sums $134,254. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,292/mo property income covering a $1,253/mo payment, not borrower’s personal income.
Single Family
Built in 1971
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28303, Fayetteville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,561 (100%) |
| Owner Occupied HU | 6,519 (41.9%) |
| Renter Occupied HU | 7,585 (48.7%) |
| Vacant Housing Units | 1,457 ( 9.4%) |
| Median Home Value | $215,495 |
| Average Home Value | $259,389 |
Housing Distribution
Address Breakdown
Residential
15,224
Single Family
12,970
Multi-Family
2,254
Businesses
1,792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TASHEEN "TESSA" ZAIDI • AA MAYVILLE REALTY
Mls Name: LPRMLS
Mls Provider:
Mls ID: #745717
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.